








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kingsland at 103 Overlook Bnd, Kingsland, GA, 31548 with 5% annual appreciation on a $355,000 basis while $2,503/mo rent supports operations. Total monthly income totals $2,503/mo and a $1,738/mo payment preserves $176/mo for cash returns. Annual cash flow comes to $2,114/yr on $117,683 deployed, and return on cash invested reaches 21.71% in year one. Equity gained on principal adds $2,291/yr, and five-year appreciation sums $98,080 alongside rental yield of 8.46%. Five-year ROI measures 112.98% and total cumulative return in cash totals $132,960.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,503/mo property income versus a $1,738/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
10,018 sqft lot
$N/A/sqft
$850 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Price change | $355,000 |
| 2025-07-03 | Price change | $357,500 |
| 2025-07-03 | Price change | $357,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $4085.57 | -3.67% | $124,979 | 1.63% |
| 2023-08-06 | $4241.42 | 11.44% | $122,979 | 18.75% |
| 2022-08-06 | $3805.91 | 10.71% | $103,562 | 15.44% |



What's Special
Pull Down Stairs
Listed by: Rita K. Hall • Watson Realty Corp
Mls Name: GAMLS
Mls Provider:
Mls ID: #10578717
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.