Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas Park at 103 Colfax Dr, Manassas Park, VA, 20111 at $449,999 posts ROI 27.23% with $910/mo cash flow from $3,600/mo rent. Total monthly income equals $3,600/mo, and annual cash flow records $10,914/yr on $149,175 to close. Return on cash invested measures 27.23% and rental yield reads 9.6% at the current $449,999. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,326 by year five. Five-year ROI prints 141.8% and total cumulative return in cash totals $211,529.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,600/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1957
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,176 (100%) |
| Owner Occupied HU | 8,081 (66.4%) |
| Renter Occupied HU | 3,788 (31.1%) |
| Vacant Housing Units | 307 ( 2.5%) |
| Median Home Value | $519,750 |
| Average Home Value | $566,284 |
Residential
12,251
Single Family
11,021
Multi-Family
1,230
Businesses
577
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Angela Weston • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAMP2003354
