Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bealeton at 2076 Springvale Dr, Bealeton, VA, 22712 offers $3,600/mo rent that, after a $3,720/mo payment. Total monthly income is $3,600/mo. Return on cash invested measures 15.2% in year one, and rental yield stands at 5.68% at a $759,999 entry. Equity gained on principal adds $4,904/yr while 5% annual appreciation compounds into $209,974 by year five. Five-year ROI records 77.38% and total cumulative return in cash reaches $193,477. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,600/mo property income versus a $3,720/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
10,000 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,926 (100%) |
| Owner Occupied HU | 3,008 (76.6%) |
| Renter Occupied HU | 741 (18.9%) |
| Vacant Housing Units | 177 ( 4.5%) |
| Median Home Value | $490,210 |
| Average Home Value | $574,192 |
Residential
3,692
Single Family
3,648
Multi-Family
44
Businesses
195
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $759,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jay Day • LPT Realty, LLC
Mls Name: Bright MLS
Mls Provider:
Mls ID: #VAFQ2016624
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/mls-disclaimers/#5632)
