Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stuart at 103 All Saints Dr, Stuart, IA, 50250 with 5% annual appreciation on a $269,750 basis while $2,471/mo rent supports operations. Total monthly income totals $2,471/mo and a $1,320/mo payment preserves $719/mo for cash returns. Annual cash flow comes to $8,633/yr on $89,422 deployed, and return on cash invested reaches 29.56% in year one. Equity gained on principal adds $1,741/yr, and five-year appreciation sums $74,527 alongside rental yield of 10.99%. Five-year ROI measures 155.04% and total cumulative return in cash totals $138,643.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,471/mo property income versus a $1,320/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50250, Stuart, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,137 (100%) |
| Owner Occupied HU | 750 (66.0%) |
| Renter Occupied HU | 236 (20.8%) |
| Vacant Housing Units | 151 (13.3%) |
| Median Home Value | $197,000 |
| Average Home Value | $221,707 |
Residential
933
Single Family
869
Multi-Family
64
Businesses
102
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Price change | $269,750 |
| 2024-09-18 | Listed for sale | $269,900 |
| 2024-09-05 | Pending sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tim Lucken • Real Broker, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #690746
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
