Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seattle at 1027 NW 65th Street, Seattle, WA, 98117 offers a 8.2% rental yield on a $850,000 purchase with $5,808/mo rent. Total monthly income registers $5,808/mo, and a $4,160/mo payment leaves $699/mo available for distribution. Annual cash flow reaches $8,386/yr on $279,650 to close, and return on cash invested stands at 23.06% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,839 over five years. Portfolio math shows five-year ROI at 119.46% and total cumulative return in cash at $334,066. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,808/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1912
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98117, Seattle, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,456 (100%) |
| Owner Occupied HU | 10,467 (67.7%) |
| Renter Occupied HU | 4,416 (28.6%) |
| Vacant Housing Units | 573 ( 3.7%) |
| Median Home Value | $1,114,719 |
| Average Home Value | $1,212,438 |
Residential
15,298
Single Family
13,059
Multi-Family
2,239
Businesses
368
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Danny Adamson • Lake & Company
Mls Name: NWMLS
Mls ID: #2448055
