Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodstock at 1026 Route 171, Woodstock, CT, 06281 earns $664/mo cash flow from $3,722/mo rent with a $2,203/mo payment. Total monthly income totals $3,722/mo, and annual cash flow totals $7,968/yr on $149,175 capital. ROI tracks 25.25% on current figures, and rental yield reads 9.93% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 132.27% and total cumulative return in cash sums $197,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,722/mo property income instead of your personal income.
Single Family
Built in 1998
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,377 (100%) |
| Owner Occupied HU | 2,563 (75.9%) |
| Renter Occupied HU | 418 (12.4%) |
| Vacant Housing Units | 396 (11.7%) |
| Median Home Value | $440,777 |
| Average Home Value | $495,242 |
Residential
2,765
Single Family
2,741
Multi-Family
24
Businesses
141
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Sold | $450,000 |
| 2025-07-28 | Pending sale | $449,999 |
| 2025-07-22 | Price change | $449,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $4622.00 | 2.83% | $200,600 | N/A |
| 2023-10-29 | $4495.00 | 7.46% | $200,600 | N/A |
| 2022-10-29 | $4183.00 | 1.58% | $200,600 | 24.21% |
What's Special
Access Via Hatch
Listed by: Daniel Deojay • RE/MAX Bell Park Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24096272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
