Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hampton at 103 Reilly Rd, Hampton, CT, 06247 priced at $450,000 pairs $0/mo rent with after a $2,203/mo payment. Total monthly income equals $0/mo. Return on cash invested is -4.69% in year one, and rental yield stands at 0% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06247, Hampton, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 963 (84.8%) |
| Renter Occupied HU | 118 (10.4%) |
| Vacant Housing Units | 55 ( 4.8%) |
| Median Home Value | $420,142 |
| Average Home Value | $485,724 |
Residential
970
Single Family
970
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
What's Special
Access Via Hatch
Listed by: Christine Johnson • RE/MAX One
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24089978
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
