Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10212 Fox Manor Trl, Fort Worth, TX, 76131 offers a 8.25% rental yield on a $460,000 purchase with $3,162/mo rent. 79% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,090 over five years. Portfolio math shows five-year ROI at 98.18% and total cumulative return in cash at $149,713. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,162/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
6,098 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $460,000 |
| 2023-10-13 | Sold | N/A |
| 2023-08-23 | Pending sale | $452,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | $3908.81 | -0.83% | $402,312 | -14.21% |
| 2023-05-03 | $3941.58 | -4.04% | $468,953 | 22.45% |
| 2022-05-03 | $4107.32 | 7.91% | $382,966 | 20.56% |
Listed by: Kelly Larty • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20923883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
