Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10200 Pack Saddle Ct, Fort Worth, TX, 76108 uses $86,157 cash to close to unlock $3,314/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $2,280/mo, and a $1,272/mo payment keeps the spread at $276/mo. Purchase price stands at $259,900, and rental yield measures 10.53% with $2,280/mo rent. Return on cash invested shows 23.76% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 125.5% and total cumulative return in cash records $108,130. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 1987
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $259,900 |
| 2016-02-15 | Listing removed | $1,095 |
| 2016-01-12 | Listed for rent | $1,095 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $6181.80 | 1.25% | $258,828 | 2.14% |
| 2023-06-19 | $6105.72 | 10.02% | $253,395 | 24.89% |
| 2022-06-19 | $5549.82 | 6.57% | $202,889 | 9.29% |
Listed by: Marty Gray • Real Estate By Pat Gray
Mls Name: NTREIS
Mls ID: #20966280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
