








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,840/mo, and a $2,276/mo payment. Purchase price stands at $465,000, and rental yield measures 7.33% with $2,840/mo rent. Return on cash invested shows 11.25% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 59.44% and total cumulative return in cash records $91,619. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,840/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Condo
Built in 1901
N/A lot
$N/A/sqft
$847 monthly HOA
Neighborhood data shown for ZIP Code: 10024, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,255 (100%) |
| Owner Occupied HU | 10,791 (31.5%) |
| Renter Occupied HU | 19,161 (55.9%) |
| Vacant Housing Units | 4,303 (12.6%) |
| Median Home Value | $1,690,841 |
| Average Home Value | $1,553,022 |
Residential
28,850
Single Family
562
Multi-Family
28,288
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2024-05-10 | Listing removed | N/A |
| 2024-04-29 | Price change | $2,300 |
| 2024-03-22 | Listed for rent | $2,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-02-12 | N/A | N/A | N/A | N/A |
| 2009-02-12 | N/A | N/A | N/A | N/A |
| 2008-02-12 | N/A | N/A | N/A | N/A |



Listed by: Ronald E Lense • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1685701