








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 102 Vassar UNIT 4, San Antonio, TX, 78212 listed at $190,000 pairs $1,781/mo rent with a $930/mo payment to leave $5/mo cash flow. Total monthly income runs $1,781/mo, and annual cash flow reaches $58/yr on $62,985 cash to close. Return on cash invested measures 20% in year one, and rental yield registers 11.25% at a $190,000 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,494 by year five. Five-year ROI tracks 107.49% and total cumulative return in cash totals $67,704. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,781/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
$425 monthly HOA
Neighborhood data shown for ZIP Code: 78212, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,398 (100%) |
| Owner Occupied HU | 5,458 (40.7%) |
| Renter Occupied HU | 6,136 (45.8%) |
| Vacant Housing Units | 1,804 (13.5%) |
| Median Home Value | $378,816 |
| Average Home Value | $496,249 |
Residential
12,313
Single Family
9,174
Multi-Family
3,139
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $190,000 |
| 2024-06-10 | Listing removed | N/A |
| 2024-05-23 | Price change | $1,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jacquelyn Nelson • Paley Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1856142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.