Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1118 Shadwell, San Antonio, TX, 78228 generates $1,781/mo in rent, after a $1,366/mo payment. Total monthly income is $1,781/mo. Return on cash invested sits at 17.27% in year one, and rental yield is 7.66% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 89.92% and total cumulative return in cash sums $83,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,781/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Price change | $279,000 |
| 2025-09-25 | Price change | $289,000 |
| 2025-04-02 | Pending sale | $149,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $146,530 | N/A |
| 2024-10-27 | $3575.54 | -6.79% | $146,530 | -4.78% |
| 2023-10-27 | $3836.16 | 2.50% | $153,890 | 11.41% |
What's Special
Access Only
Listed by: Jassmin Hernandez • Premier Realty Group Platinum
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1910575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
