1019 Captain Richards Ct, Marshall, VA, 20115 | 4.49% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1019 Captain Richards Ct, Marshall, VA, 20115 | 4.49% Rental Yield | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4073 sft

2619 Blue Ridge Ave, Marshall, VA, 20115

5 Bed
4 Bath
3835 sft

9466 Crest Hill Rd, Marshall, VA, 20115

4 Bed
5 Bath
2968 sft

9387 Covenant Hill Ln, Marshall, VA, 20115

4 Bed
4 Bath
4058 sft

1039 Captain Richards Ct, Marshall, VA, 20115

Nearby investment properties with comparable prices

6 Bed
5 Bath
5319 sft

18442 Gleneagle Drive Azalea LOT 2319, Jeffersonton, VA, 22724

4 Bed
3 Bath
3289 sft

2445 Newton Dr, Jeffersonton, VA, 22724

3 Bed
3 Bath
2160 sft

10637 Crest Hill Rd, Marshall, VA, 20115

6 Bed
5 Bath
4468 sft

2114 Whithorn Hl, Jeffersonton, VA, 22724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marshall at 1019 Captain Richards Ct, Marshall, VA, 20115 priced at $800,100 converts $2,995/mo rent into after a $3,916/mo obligation. Total monthly income equals $2,995/mo. Return on cash invested prints 11.91% in year one, and rental yield reads 4.49% against a $800,100 entry. Equity gained on principal adds $5,163/yr, while 5% annual appreciation compiles into $221,053 by year five. Five-year ROI reaches 59.65% and total cumulative return in cash sums $157,011. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,995/mo property income covering a $3,916/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Soren 43-F2, a home designed for seamless entertaining and relaxation. Revel in the heart-of-the-home kitchen and two-story great room, creating the perfect stage for effortless gatherings where memories are made and cherished. Step outside onto the spacious deck and enjoy the sunshine while sipping your morning coffee or hosting guests. Experience the comfort of a generous primary bedroom with a beautiful walk-in closet, ensuring a private haven for rest and rejuvenation. The Soren 43-F2 also offers the option to have a main-level bedroom, providing additional flexibility to suit your unique preferences. Embrace a home that captures practicality and delivers the essence of comfort. Welcome to Heritage at Marshall, an impressive master-planned community nestled in the foothills of the Blue Ridge Mountains. Offering a variety of single family homes, this neighborhood is ideally situated in Downtown Marshall, with Main Street just a leisurely stroll away and excellent schools conveniently nearby. Embodying the essence of premier living in Fauquier County, Heritage at Marshall grants residents access to a host of amenities, including open green spaces with walking and jogging trails, a picturesque outdoor swimming pool, serene ponds and nature areas, a welcoming community clubhouse, and a fun-filled tot lot with an outdoor playset. Experience the perfect harmony of modern living and timeless natural beauty at Heritage at Marshall, a true sanctuary that strengthen

Neighborhood Data

Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,954 (100%)
Owner Occupied HU	2,105 (71.3%)
Renter Occupied HU	597 (20.2%)
Vacant Housing Units	252 ( 8.5%)
Median Home Value	$687,652
Average Home Value	$796,613