Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marshall at 10637 Crest Hill Rd, Marshall, VA, 20115 generates $4,200/mo in rent, after a $3,915/mo payment. Total monthly income is $4,200/mo. Return on cash invested sits at 17.41% in year one, and rental yield is 6.3% on a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 89.13% and total cumulative return in cash sums $234,552. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,200/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
5.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,954 (100%) |
| Owner Occupied HU | 2,105 (71.3%) |
| Renter Occupied HU | 597 (20.2%) |
| Vacant Housing Units | 252 ( 8.5%) |
| Median Home Value | $687,652 |
| Average Home Value | $796,613 |
Residential
2,628
Single Family
2,628
Multi-Family
0
Businesses
88
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patti Brown • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAFQ2019362
