Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 10176 NW 41st St #97-9, Doral, FL, 33178 uses $127,628 cash to close to unlock $8,189/yr annual cash flow and $682/mo monthly cash flow. Total monthly income runs $3,960/mo, and a $1,884/mo payment keeps the spread at $682/mo. Purchase price stands at $385,000, and rental yield measures 12.34% with $3,960/mo rent. Return on cash invested shows 26.33% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 140.32% and total cumulative return in cash records $179,086. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,960/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
$647 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Price change | $385,000 |
| 2024-07-30 | Price change | $399,900 |
| 2024-07-18 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $4339.86 | 18.19% | $226,270 | 10.00% |
| 2022-09-05 | $3671.83 | 6.34% | $205,700 | 10.00% |
| 2021-09-05 | $3452.96 | 13.96% | $187,000 | 10.00% |
Listed by: Claudia Caicedo • United Real Estate Miami
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11625974
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
