Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1017 Aspen Ln, Mansfield, TX, 76063 earns $1,129/mo cash flow from $4,080/mo rent with a $2,031/mo payment. Total monthly income totals $4,080/mo, and annual cash flow totals $13,549/yr on $137,573 capital. ROI tracks 29.76% on current figures, and rental yield reads 11.8% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 156.9% and total cumulative return in cash sums $215,853. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,080/mo property income instead of your personal income.
Single Family
Built in 1975
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $415,000 |
| 2024-08-12 | Listing removed | N/A |
| 2024-07-30 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $1981.99 | -3.73% | $334,359 | 16.18% |
| 2022-09-05 | $2058.76 | 2.59% | $287,794 | 2.32% |
| 2021-09-05 | $2006.86 | 2.77% | $281,279 | 8.96% |
Listed by: Veronica Jaramillo • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #20720002
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
