Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1016 Lone Ivory Trl, Arlington, TX, 76005 priced at $539,000 pairs $3,894/mo rent with after a $2,638/mo payment. Total monthly income equals $3,894/mo. Return on cash invested is 19.01% in year one, and rental yield stands at 8.67% on a $539,000 basis. Equity gained on principal adds $3,478/yr, and 5% annual appreciation accumulates to $148,916 by year five. Five-year ROI measures 99.73% and total cumulative return in cash reaches $176,844. For financing, Ziffy Mortgage’s DSCR program evaluates $3,894/mo property income against a $2,638/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
4,443 sqft lot
$N/A/sqft
$98 monthly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $539,000 |
| 2020-09-22 | Sold | N/A |
| 2020-08-21 | Pending sale | $374,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $10372.02 | 3.93% | $471,317 | -7.68% |
| 2023-04-17 | $9980.04 | -7.56% | $510,530 | 18.21% |
| 2022-04-17 | $10796.68 | 5.49% | $431,887 | 14.72% |
Listed by: Surya Thapa • Vastu Realty Inc.
Mls Name: NTREIS
Mls ID: #20906899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
