Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 1016 Lighthouse Ct, Cedar Hill, TX, 75104 listed at $800,000 pairs $3,298/mo rent with a $3,916/mo payment. Total monthly income runs $3,298/mo. Return on cash invested measures 9.04% in year one, and rental yield registers 4.95% at a $800,000 basis. Equity gained on principal adds $5,162/yr, and annual property appreciation at 5% supports $221,025 by year five. Five-year ROI tracks 45.78% and total cumulative return in cash totals $120,500. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,298/mo property income relative to a $3,916/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
1.20 Acres lot
$N/A/sqft
$315 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $800,000 |
| 2025-05-27 | Listing removed | $800,000 |
| 2025-05-09 | Price change | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $11881.66 | 9.32% | $741,240 | N/A |
| 2023-06-11 | $10868.50 | -5.68% | $741,240 | 44.70% |
| 2022-06-11 | $11523.17 | 4.59% | $512,260 | 5.38% |
Listed by: Steve Koleno • Beycome Brokerage Realty LLC
Mls Name: NTREIS
Mls ID: #20962508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
