Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,298/mo, and a $3,108/mo payment. Purchase price stands at $635,000, and rental yield measures 6.23% with $3,298/mo rent. Return on cash invested shows 12.92% in year one, and 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 66.6% and total cumulative return in cash records $139,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,298/mo property income covering a $3,108/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.62 Acres lot
$N/A/sqft
$315 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Listed for sale | $635,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10067.36 | -24.93% | $525,870 | N/A |
| 2022-08-14 | $13410.97 | 79.64% | $525,870 | 18.48% |
| 2021-08-14 | $7465.55 | -0.44% | $443,830 | N/A |
Listed by: Cecilia Baca-Pena • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20672598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
