Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1015 Granbury St, Cleburne, TX, 76033 priced at $235,000 pairs $1,649/mo rent with after a $1,150/mo payment. Total monthly income equals $1,649/mo. Return on cash invested is 19.57% in year one, and rental yield stands at 8.42% on a $235,000 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 102.29% and total cumulative return in cash reaches $79,684. For financing, Ziffy Mortgage’s DSCR program evaluates $1,649/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $235,000 |
| 2024-10-13 | Listed for sale | $250,000 |
| 2019-04-16 | Listing removed | $139,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $157,038 | 10.00% |
| 2023-02-12 | $1858.83 | -27.99% | $142,762 | 10.00% |
| 2022-02-12 | $2581.31 | -11.29% | $129,784 | N/A |
Listed by: Brittany Brady • Coldwell Banker Apex, REALTORS Cleburne
Mls Name: NTREIS
Mls ID: #20748920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
