Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1307 Joslin St, Cleburne, TX, 76033 earns $450/mo cash flow from $1,624/mo rent with a $808/mo payment. Total monthly income totals $1,624/mo, and annual cash flow totals $5,403/yr on $54,698 capital. ROI tracks 29.79% on current figures, and rental yield reads 11.81% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 157.12% and total cumulative return in cash sums $85,943. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,624/mo property income instead of your personal income.
Single Family
Built in 1975
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $165,000 |
| 2025-05-01 | Listing removed | $165,000 |
| 2025-01-05 | Price change | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $110,498 | N/A |
| 2023-07-01 | $2458.87 | 5.40% | $110,498 | 18.54% |
| 2022-07-01 | $2332.86 | -4.08% | $93,216 | N/A |
Listed by: Lori Sanchez • Arise Capital Real Estate
Mls Name: NTREIS
Mls ID: #20942881
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
