Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 1014 Lucille St, Irving, TX, 75060 uses $104,091 cash to close to unlock $8,868/yr annual cash flow and $739/mo monthly cash flow. Total monthly income runs $2,972/mo, and a $1,537/mo payment keeps the spread at $739/mo. Purchase price stands at $314,000, and rental yield measures 11.36% with $2,972/mo rent. Return on cash invested shows 28.43% in year one, and 5% annual appreciation builds toward $86,752 over five years. Five-year ROI reaches 149.72% and total cumulative return in cash records $155,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,972/mo property income covering a $1,537/mo payment rather than investor’s personal income.
Single Family
Built in 1950
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Price change | $314,000 |
| 2024-10-30 | Price change | $324,000 |
| 2024-09-30 | Listed for sale | $334,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3642.99 | 181.40% | $324,630 | 28.38% |
| 2023-12-27 | $1294.61 | 6.76% | $252,870 | N/A |
| 2022-12-27 | $1212.62 | 6.20% | $252,870 | 47.99% |
Listed by: Vanessa Adeoye • TDRealty
Mls Name: NTREIS
Mls ID: #20642134
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
