Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2623 Chablis Dr, Grand Prairie, TX, 75054 at $374,913 posts ROI 20.42% with $53/mo cash flow from $2,972/mo rent. Total monthly income equals $2,972/mo, and annual cash flow records $635/yr on $124,284 to close. Return on cash invested measures 20.42% and rental yield reads 9.51% at the current $374,913. Equity gained on principal adds $2,419/yr, and 5% annual appreciation supports $103,582 by year five. Five-year ROI prints 107.67% and total cumulative return in cash totals $133,812.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,972/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2024
2,352 sqft lot
$N/A/sqft
$253 monthly HOA
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $374,913 |
| 2024-08-14 | Price change | $369,913 |
| 2024-05-28 | Listed for sale | $394,913 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1740.76 | -0.72% | $75,000 | N/A |
| 2023-02-12 | $1753.39 | 14.59% | $75,000 | 25.00% |
| 2022-02-12 | $1530.15 | 21.45% | $60,000 | 20.00% |
Listed by: Robin Brown • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20628952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
