








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,724/mo, and a $5,134/mo payment. Purchase price stands at $1,049,000, and rental yield measures 7.69% with $6,724/mo rent. Return on cash invested shows 17.33% in year one, and 5% annual appreciation builds toward $289,819 over five years. Five-year ROI reaches 90.34% and total cumulative return in cash records $307,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,724/mo property income covering a $5,134/mo payment rather than investor’s personal income.
Condo
Built in 1925
N/A lot
$N/A/sqft
$579 monthly HOA
Neighborhood data shown for ZIP Code: 11237, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,694 (100%) |
| Owner Occupied HU | 1,484 ( 7.9%) |
| Renter Occupied HU | 16,088 (86.1%) |
| Vacant Housing Units | 1,122 ( 6.0%) |
| Median Home Value | $1,120,000 |
| Average Home Value | $1,169,593 |
Residential
16,389
Single Family
2,877
Multi-Family
13,512
Businesses
1,708
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Pending sale | $1,049,000 |
| 2024-06-01 | Price change | $1,049,000 |
| 2024-05-05 | Listed for sale | $1,095,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $112,463 | 14.61% |
| 2022-08-14 | N/A | N/A | $98,127 | 31.28% |
| 2021-08-14 | N/A | N/A | $74,745 | -11.71% |



Listed by: Nina (Hui Xin) Chen - Licensed Real Estate Salesperson • Remax Edge
Mls Name: StreetEasy
Mls ID: #1715217