100 Jay St APT 15E, Brooklyn, NY, 11201 | $965/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Jay St APT 15E, Brooklyn, NY, 11201 | $965/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1520 sft

8882 15th Ave, Brooklyn, NY, 11228

4 Bed
3 Bath
2040 sft

331 Hoyt St, Brooklyn, NY, 11231

3 Bed
2 Bath
1229 sft

280 Sackett St #3, Brooklyn, NY, 11231

6 Bed
5 Bath
- sft

607 Lawrence Ave, Westfield, NJ, 07090

Nearby investment properties with comparable prices

3 Bed
1 Bath
1228 sft

1833 64th St, Brooklyn, NY, 11204

5 Bed
3 Bath
3690 sft

42-46 Catherine St, Staten Island, NY, 10302

6 Bed
5 Bath
2893 sft

14 Kion Way, Staten Island, NY, 10303

3 Bed
4 Bath
- sft

5 Peach Ct, Scotch Plains, NJ, 07076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 100 Jay St APT 15E, Brooklyn, NY, 11201 earns $965/mo cash flow from $8,741/mo rent with a $5,134/mo payment. Total monthly income totals $8,741/mo, and annual cash flow totals $11,583/yr on $339,876 capital. ROI tracks 23.78% on current figures, and rental yield reads 10% at a $1,049,000 purchase. Equity gained on principal adds $6,769/yr, and 5% annual appreciation supports $289,819 over five years. Five-year ROI reaches 125.14% and total cumulative return in cash sums $425,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,741/mo property income instead of your personal income.

Condo

Built in 2006

N/A lot

$N/A/sqft

$771 monthly HOA

More details about the property

Experience luxury living in the vibrant heart of Dumbo at the J Condominium. This spacious 1-bedroom apartment on a high floor boasts a terrace offering great views of the East River and the iconic Manhattan skyline. With 9'4" floor-to-ceiling windows bathing the space in natural light and mahogany floors lending warmth, this home exudes modern elegance. The open custom kitchen is adorned with stainless steel appliances, granite countertops, and designer wood cabinets, while the convenience of a washer/dryer adds practicality. Indulge in the lavish bath featuring a double sink vanity, a luxurious soaking tub, and a separate shower. Residents enjoy an array of amenities including a 24/7 doorman/concierge, a fully equipped gym with yoga classes, a media center, and a playroom. Take advantage of the public terrace or retreat to the rooftop terrace offering panoramic views of the NYC Harbor. Additional perks include bicycle storage, on-site parking, and optional storage rentals. Conveniently located just a minute from the F subway line, with easy access to Manhattan, this is urban living at its finest.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	38,878 (100%)
Owner Occupied HU	10,690 (27.5%)
Renter Occupied HU	23,599 (60.7%)
Vacant Housing Units	4,589 (11.8%)
Median Home Value	$1,369,636
Average Home Value	$1,410,575