Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brookhaven at 101 Shadyside St, Brookhaven, MS, 39601 offers $807/mo rent that, after a $494/mo payment, leaves $189/mo cash flow. Total monthly income is $807/mo, and annual cash flow is $2,271/yr on $33,482 cash. Return on cash invested measures 26.69% in year one, and rental yield stands at 9.59% at a $101,000 entry. Equity gained on principal adds $652/yr while 5% annual appreciation compounds into $27,904 by year five. Five-year ROI records 139.22% and total cumulative return in cash reaches $46,614. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $807/mo property income versus a $494/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lindsey M Gennaro • 4 Corner Properties, LLC
Mls Name: MLS United
Mls ID: #4132750
