Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1008 Wayland Dr, Arlington, TX, 76012 with 5% annual appreciation on a $410,000 basis while $4,526/mo rent supports operations. Total monthly income totals $4,526/mo and a $2,007/mo payment preserves $1,610/mo for cash returns. Annual cash flow comes to $19,322/yr on $135,915 deployed, and return on cash invested reaches 34.13% in year one. Equity gained on principal adds $2,646/yr, and five-year appreciation sums $113,275 alongside rental yield of 13.25%. Five-year ROI measures 180.31% and total cumulative return in cash totals $245,063.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,526/mo property income versus a $2,007/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $410,000 |
| 2024-10-04 | Sold | N/A |
| 2024-09-30 | Pending sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $1670.09 | -50.55% | $332,033 | -0.03% |
| 2023-04-25 | $3377.44 | -2.26% | $332,149 | 13.75% |
| 2022-04-25 | $3455.55 | 1.42% | $292,000 | 7.96% |
Listed by: Peter Von Illyes • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20902393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
