Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,836/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 8.3% with $2,836/mo rent. Return on cash invested shows 19.2% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 100.29% and total cumulative return in cash records $136,307. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,836/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 1967
9,596 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $410,000 |
| 2025-06-30 | Sold | N/A |
| 2025-06-20 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | $856.64 | -55.15% | $241,243 | 8.59% |
| 2023-09-12 | $1910.11 | -2.45% | $222,162 | -0.35% |
| 2022-09-12 | $1957.99 | 2.10% | $222,938 | 24.37% |
Listed by: Trey Thompson • Texas Ally Real Estate Group
Mls Name: NTREIS
Mls ID: #21053089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
