Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,456/mo, and a $1,708/mo payment. Purchase price stands at $349,000, and rental yield measures 8.44% with $2,456/mo rent. Return on cash invested shows 19.64% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 102.64% and total cumulative return in cash records $118,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,456/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1874
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $349,000 |
| 2025-01-17 | Listing removed | $329,000 |
| 2025-01-09 | Price change | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $145,084 | 41.10% |
| 2023-02-12 | $1715.28 | -6.33% | $102,820 | 2.66% |
| 2022-02-12 | $1831.10 | -0.42% | $100,160 | N/A |
Listed by: Heidi May • Leyco Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #77947153
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
