Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coppell at 1008 Hemlock Ct, Coppell, TX, 75019 offers a 9.03% rental yield on a $450,000 purchase with $3,386/mo rent. Total monthly income registers $3,386/mo, and a $2,203/mo payment leaves $186/mo available for distribution. Annual cash flow reaches $2,226/yr on $149,175 to close, and return on cash invested stands at 21.4% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 112.07% and total cumulative return in cash at $167,178. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,386/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $450,000 |
| 2025-07-15 | Listing removed | $490,000 |
| 2025-06-19 | Price change | $490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $3599.50 | 0.65% | $490,320 | N/A |
| 2023-09-17 | $3576.14 | -32.78% | $490,320 | 21.10% |
| 2022-09-17 | $5320.44 | -1.34% | $404,880 | 27.36% |
Listed by: Jeff Hahn • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #21062066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
