Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,146/mo, and a $7,139/mo payment. Purchase price stands at $1,458,500, and rental yield measures 5.88% with $7,146/mo rent. Return on cash invested shows 12.18% in year one, and 5% annual appreciation builds toward $402,957 over five years. Five-year ROI reaches 62.52% and total cumulative return in cash records $295,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,146/mo property income covering a $7,139/mo payment rather than investor’s personal income.
Single Family
Built in 1970
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78746, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,628 (100%) |
| Owner Occupied HU | 7,961 (63.0%) |
| Renter Occupied HU | 3,718 (29.4%) |
| Vacant Housing Units | 949 ( 7.5%) |
| Median Home Value | $1,332,581 |
| Average Home Value | $1,427,247 |
Residential
12,148
Single Family
8,833
Multi-Family
3,315
Businesses
2,484
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $1,450,000 |
| 2025-06-23 | Pending sale | $1,450,000 |
| 2025-05-19 | Contingent | $1,450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $6234.69 | 8.84% | $861,073 | 10.00% |
| 2023-10-20 | $5728.50 | -28.38% | $782,794 | 10.00% |
| 2022-10-20 | $7998.89 | N/A | $711,631 | 10.00% |
Listed by: N/A • N/A
Mls Name: Kuper Sotheby's International Realty
Mls ID: #3536119
