Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,180/mo, and a $2,227/mo payment. Purchase price stands at $455,000, and rental yield measures 8.39% with $3,180/mo rent. Return on cash invested shows 16.99% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 89.27% and total cumulative return in cash records $134,656. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 2004
9,583 sqft lot
$N/A/sqft
$1,869 semi-annually HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $455,000 |
| 2025-01-08 | Price change | $460,000 |
| 2024-11-07 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2384.25 | -0.28% | $441,068 | 10.00% |
| 2023-02-13 | $2390.94 | -46.04% | $400,971 | 10.00% |
| 2022-02-13 | $4430.78 | N/A | $364,519 | 10.00% |
Listed by: Kevin Lewis • Kevin Lewis Properties
Mls Name: NTREIS
Mls ID: #20773153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
