Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 10003 NW 89th Ter, Doral, FL, 33178 listed at $1,025,000 pairs $3,476/mo rent with a $5,017/mo payment. Total monthly income runs $3,476/mo. Return on cash invested measures 5.79% in year one, and rental yield registers 4.07% at a $1,025,000 basis. Equity gained on principal adds $6,614/yr, and annual property appreciation at 5% supports $283,189 by year five. Five-year ROI tracks 28.56% and total cumulative return in cash totals $94,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,476/mo property income relative to a $5,017/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
4,208 sqft lot
$N/A/sqft
$421 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for rent | $6,500 |
| 2024-04-19 | Sold | $910,000 |
| 2024-03-15 | Pending sale | $930,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $12584.78 | -1.43% | $631,432 | 4.13% |
| 2023-05-30 | $12767.50 | 22.42% | $606,373 | 35.33% |
| 2022-05-30 | $10429.26 | 5.62% | $448,083 | 10.00% |
Listed by: Desiree Pirela • Miami New Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11812165
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
