Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 6854 SW 114th Pl #E60, Miami, FL, 33173 generates $3,475/mo in rent and, after a $1,850/mo payment, leaves $161/mo in cash flow. Total monthly income is $3,475/mo, and annual cash flow is $1,928/yr on $125,307 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 11.03% on a $378,000 entry. Equity gained on principal adds $2,439/yr, while 5% annual appreciation builds toward $104,434 over five years. Five-year ROI reaches 114.49% and total cumulative return in cash sums $143,469. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,475/mo property income rather than buyer’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
$806 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $378,000 |
| 2008-02-28 | Listing removed | $1,400 |
| 2008-01-10 | Listed for sale | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $1253.50 | 6.96% | $81,607 | 3.00% |
| 2022-02-14 | $1171.93 | 3.41% | $79,231 | 3.00% |
| 2021-02-14 | $1133.24 | 1.28% | $76,924 | 1.40% |
Listed by: Jessica Laleh • Compass Florida, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11728658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
