Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Iowa Colony at 10002 Galileo Ln, Iowa Colony, TX, 77583 generates $6,150/mo in rent and, after a $3,225/mo payment, leaves $1,302/mo in cash flow. Total monthly income is $6,150/mo, and annual cash flow is $15,627/yr on $216,811 invested. Return on cash invested sits at 27.27% in year one, and rental yield is 11.2% on a $659,000 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation builds toward $182,070 over five years. Five-year ROI reaches 143.82% and total cumulative return in cash sums $311,827. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,150/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.34 Acres lot
$N/A/sqft
$1,271 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-05-11 | Listed for sale | $659,000 |
| 2025-05-10 | Listing removed | $659,000 |
| 2025-04-11 | Price change | $659,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-11 | $11609.50 | 9.38% | $581,780 | 10.00% |
| 2023-05-11 | $10614.31 | -7.71% | $528,891 | 10.00% |
| 2022-05-11 | $11500.58 | 5.38% | $480,810 | 10.00% |
Listed by: Racheal Espinosa • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #3003155
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
