Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1000 E Allen Ave, Fort Worth, TX, 76104 generates $2,220/mo in rent, after a $1,517/mo payment. Total monthly income is $2,220/mo. Return on cash invested sits at 19.58% in year one, and rental yield is 8.6% on a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 102.48% and total cumulative return in cash sums $105,276. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $309,900 |
| 2025-04-19 | Listing removed | $321,000 |
| 2025-01-29 | Listed for sale | $321,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $5675.44 | -6.90% | $252,930 | -6.12% |
| 2023-05-30 | $6096.38 | 95.70% | $269,421 | 124.84% |
| 2022-05-30 | $3115.09 | 2217.60% | $119,830 | 2296.60% |
Listed by: Mark Bowlin • Mindset Real Estate
Mls Name: NTREIS
Mls ID: #20952288
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
