1000 Clove Rd APT 5C, Staten Island, NY, 10301 | $199/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1000 Clove Rd APT 5C, Staten Island, NY, 10301 | $199/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

197 Evergreen Rd, Edison, NJ, 08837

3 Bed
1 Bath
791 sft

2 Saint Peters Place, Keansburg, NJ, 07734

1 Bed
1 Bath
- sft

1300 Rock Ave APT D6, North Plainfield, NJ, 07060

1 Bed
1 Bath
- sft

30 Judson St APT 6A, Edison, NJ, 08837

Nearby investment properties with comparable prices

2 Bed
1 Bath
1006 sft

16 Wilson Avenue, Keansburg, NJ, 07734

- Bed
1 Bath
430 sft

40 Fayette St APT 12, Perth Amboy, NJ, 08861

2 Bed
1 Bath
- sft

19-0 Rossmoor Dr #19-0, Monroe Township, NJ, 08831

1 Bed
1 Bath
672 sft

289 Main St APT 10N, Spotswood, NJ, 08884

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 1000 Clove Rd APT 5C, Staten Island, NY, 10301 listed at $179,999 pairs $1,401/mo rent with a $881/mo payment to leave $199/mo cash flow. Total monthly income runs $1,401/mo, and annual cash flow reaches $2,388/yr on $59,670 cash to close. Return on cash invested measures 23.91% in year one, and rental yield registers 9.34% at a $179,999 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,730 by year five. Five-year ROI tracks 124.94% and total cumulative return in cash totals $74,548. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,401/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1968

871.20 sqft lot

$N/A/sqft

No HOA

More details about the property

Don't miss this rare opportunity to own this large 2 bedroom unit! Fantastic, bright apartment offers plenty of living space and outdoor terrace that overlooks the park! This unit needs TLC, but if you're someone who wants the opportunity to redo and create a showplace, this is it!!! Enjoy your morning walk through Clove Lake park or relax near the beautiful pool, be able to have every convenience at your door step all located in this wonderful building with a doorman!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,290 (100%)
Owner Occupied HU	6,622 (38.3%)
Renter Occupied HU	9,278 (53.7%)
Vacant Housing Units	1,390 ( 8.0%)
Median Home Value	$726,482
Average Home Value	$771,820