Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 100 Windermere Dr, Perry, GA, 31069 generates $2,774/mo in rent and, after a $1,762/mo payment, leaves $499/mo in cash flow. Total monthly income is $2,774/mo, and annual cash flow is $5,993/yr on $119,307 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 9.25% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 129.97% and total cumulative return in cash sums $155,066. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,774/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $359,900 |
| 2022-07-18 | Sold | $312,000 |
| 2020-07-14 | Sold | $195,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $3991.47 | 28.69% | $109,800 | 31.40% |
| 2022-02-16 | $3101.58 | 10.38% | $83,560 | 10.53% |
| 2021-02-16 | $2809.89 | 15.38% | $75,600 | 15.74% |
What's Special
Storage
Listed by: Dexter Gordy • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #250558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
