100 W 12th St APT 6E, New York, NY, 10011 | $5,085/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 W 12th St APT 6E, New York, NY, 10011 | $5,085/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

75 Grand St APT 4W, Manhattan, NY, 10013

- Bed
1 Bath
1174 sft

15 Broad St APT 1904, New York, NY, 10005

2 Bed
2 Bath
- sft

3 Sheridan Sq APT 8H, Manhattan, NY, 10014

3 Bed
2 Bath
1210 sft

2 S End Ave APT 8L, New York, NY, 10280

Nearby investment properties with comparable prices

2 Bed
2 Bath
1619 sft

53 Duncan Ave #2, Jersey City, NJ, 07304

2 Bed
2 Bath
836 sft

7 Saint Paul Ave #1R, Jersey City, NJ, 07306

5 Bed
3 Bath
1850 sft

719 18Th Ave, Irvington, NJ, 07111

5 Bed
3 Bath
- sft

835 S 14Th St, Newark, NJ, 07108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 100 W 12th St APT 6E, New York, NY, 10011 generates $9,841/mo in rent and, after a $2,570/mo payment, leaves $5,085/mo in cash flow. Total monthly income is $9,841/mo, and annual cash flow is $61,017/yr on $172,725 invested. Return on cash invested sits at 55.39% in year one, and rental yield is 22.49% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 296.85% and total cumulative return in cash sums $512,733. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,841/mo property income rather than buyer’s personal income.

Condo

Built in 1959

N/A lot

$N/A/sqft

$1,250 monthly HOA

More details about the property

Welcome to 100 West 12th Street apartment 6E, a top floor studio in the absolute heart of Greenwich Village. The apartment features a large living space, windowed kitchen, windowed bath and a massive walk-in closet, big enough to even convert into an office. This apartment offers a practical layout, featuring distinct areas for sleeping, working, and living. It's designed to maximize space and comfort, making it an ideal choice for streamlined urban living. The Mark Twain is a pet friendly co-op with an elevator, part-time doorman and live-in super. There's also a laundry room and storage available. This building is actually in the perfect location. You're in prime Greenwich Village, just a short walk from Washington Square, Union Square and the best transportation in the city - within five minutes, you have the 1/2/3, B/DF/M, L and PATH trains. In-unit washer/dryers are not permitted. Subletting is allowed after 2 years of ownership for 3 out of 5 years with approval. There is a $7 per share / $2,135 flip tax paid by the seller. We support Fair Housing. All dimensions are estimates

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727