100 Merrimack Ave APT 91, Dracut, MA, 01826 | $891/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Merrimack Ave APT 91, Dracut, MA, 01826 | $891/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
909 sft

5 Kennedy Dr #1, Chelmsford, MA, 01824

2 Bed
1 Bath
907 sft

360 Littleton Rd UNIT D4, Chelmsford, MA, 01824

3 Bed
2 Bath
1748 sft

491 Dutton St UNIT 317, Lowell, MA, 01854

2 Bed
2 Bath
1154 sft

100 Merrimack Ave APT 41, Dracut, MA, 01826

Nearby investment properties with comparable prices

2 Bed
2 Bath
875 sft

21 Lazy Day Dr #21, Westford, MA, 01886

3 Bed
1 Bath
1491 sft

377 Lakeview Ave, Lowell, MA, 01850

2 Bed
2 Bath
1146 sft

58 Fay St APT 2, Lowell, MA, 01852

2 Bed
2 Bath
1185 sft

100 Merrimack Ave APT 124, Dracut, MA, 01826

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dracut at 100 Merrimack Ave APT 91, Dracut, MA, 01826 generates $3,034/mo in rent and, after a $1,664/mo payment, leaves $891/mo in cash flow. Total monthly income is $3,034/mo, and annual cash flow is $10,694/yr on $112,710 invested. Return on cash invested sits at 29.4% in year one, and rental yield is 10.71% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 153.9% and total cumulative return in cash sums $173,466. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,034/mo property income rather than buyer’s personal income.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Cascades....a highly sought after Condominium Community located along the banks of the Merrimack River. This 2 bedroom, one and a half bath unit is ready for the new buyer to celebrate Christmas!!! The good sized combination living room and dining area has a sliding door leading out to a back walk out stairway with views of the Merrimack River. The kitchen has lots of cabinets for storage. A half bath completes the first floor. The second floor has two bedrooms and a bath with a walk in shower. Also on the second floor is a washer and dryer which is included in the sale. This condo community has amazing amenities which include an inground pool, tennis/pickleball courts, and a playground for the kiddos. There is a 7 x 10 deeded storage unit that comes with this property along with two deeded parking spots. This condo is conveniently located to southern NH as well as Route 93.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354