360 Littleton Rd UNIT D4, Chelmsford, MA, 01824 | $671/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

360 Littleton Rd UNIT D4, Chelmsford, MA, 01824 | $671/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2565 sft

4 Jewett Rd #A, Sterling, MA, 01564

3 Bed
3 Bath
2346 sft

11 Millies Way #11, Sterling, MA, 01564

3 Bed
3 Bath
1704 sft

5 Millies Way #5, Sterling, MA, 01564

3 Bed
3 Bath
1746 sft

19 Millies Way #19, Sterling, MA, 01564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1992 sft

179 Upper North Row Rd, Sterling, MA, 01564

2 Bed
2 Bath
1452 sft

25 Sandy Pond Rd APT 4, Ayer, MA, 01432

3 Bed
3 Bath
2974 sft

132 Kilbourn Rd, Lancaster, MA, 01523

3 Bed
1 Bath
2018 sft

291 Joslin St, Leominster, MA, 01453

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chelmsford at 360 Littleton Rd UNIT D4, Chelmsford, MA, 01824 uses $124,279 cash to close to unlock $8,052/yr annual cash flow and $671/mo monthly cash flow. Total monthly income runs $3,034/mo, and a $1,835/mo payment keeps the spread at $671/mo. Purchase price stands at $374,900, and rental yield measures 9.71% with $3,034/mo rent. Return on cash invested shows 26.39% in year one, and 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 137.77% and total cumulative return in cash records $171,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,034/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Townhouse

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautiful recently updated home features stylish finishes and a thoughtful, open-concept design throughout the main level, where youll find the living area, dining room, kitchen, and convenient in-unit washer and dryer. Through the french door, youll have access to enjoy your own private balcony. Upstairs, youll find an updated full bathroom, primary bedroom with a walk-in closet, and a second bedroom with generous closet space. The unit also includes individually locked storage in the basement, providing plenty of room for all your belongings. Enjoy the wonderful on-site amenities, including an in-ground pool, fitness center, and game room. Ideally located just minutes from Heart Pond, the Bruce Freeman Rail Trail, Great Brook Farm, and local shopping. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01824, Chelmsford, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,880 (100%)
Owner Occupied HU	8,387 (77.1%)
Renter Occupied HU	2,006 (18.4%)
Vacant Housing Units	487 ( 4.5%)
Median Home Value	$654,495
Average Home Value	$688,979