1 Tyler Rd, Upton, MA, 01568 | $972/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Tyler Rd, Upton, MA, 01568 | $972/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4208 sft

31 Bay Path Rd, Charlton, MA, 01507

3 Bed
5 Bath
4024 sft

13 Bayberry Ln, Millbury, MA, 01527

4 Bed
3 Bath
3442 sft

15 Seaver Farm Ln, South Grafton, MA, 01560

Airbnb Potential+ 1 more

6 Bed
5 Bath
4138 sft

45 Roseland Park Rd, Woodstock, CT, 06281

Nearby investment properties with comparable prices

3 Bed
3 Bath
2380 sft

133 Elm St, Uxbridge, MA, 01569

3 Bed
3 Bath
2873 sft

440 Quaker St, Northbridge, MA, 01534

4 Bed
3 Bath
2458 sft

111 Turner Farm Rd, Uxbridge, MA, 01569

5 Bed
6 Bath
5100 sft

88 Burlingame Ln, Glocester, RI, 02814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Upton at 1 Tyler Rd, Upton, MA, 01568 offers $5,824/mo rent that, after a $3,768/mo payment, leaves $972/mo cash flow. Total monthly income is $5,824/mo, and annual cash flow is $11,661/yr on $253,297 cash. Return on cash invested measures 24.66% in year one, and rental yield stands at 9.08% at a $769,900 entry. Equity gained on principal adds $4,968/yr while 5% annual appreciation compounds into $212,709 by year five. Five-year ROI records 128.45% and total cumulative return in cash reaches $325,369. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,824/mo property income versus a $3,768/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

2.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Dont miss this spacious 4-bedroom, 3-bath Colonial In much sought after neighborhood. Great layout with large living areas! Huge family room with built ins & fireplace, eat-in kitchen with island & brand new Thermador oven, Large primary suit, 3 more spacious bedrooms each with their own bath, Finished walk out basement with Fireplace and so much more! Great yard for entertaining! Convenient to schools, shopping, and major highways. Endless possibilities. just waiting for your personal touch & a bit of TLC to make it your dream home! Being sold as is.