31 Bay Path Rd, Charlton, MA, 01507 | $900/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Bay Path Rd, Charlton, MA, 01507 | $900/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3806 sft

3 Meadow View Ln, Sturbridge, MA, 01566

Airbnb Potential+ 1 more

6 Bed
5 Bath
4138 sft

45 Roseland Park Rd, Woodstock, CT, 06281

7 Bed
6 Bath
4500 sft

44 Mashapaug Rd, Holland, MA, 01521

5 Bed
5 Bath
5977 sft

66 Bebbington Road, Ashford, CT, 06278

Nearby investment properties with comparable prices

4 Bed
3 Bath
2550 sft

5 Northside Rd, Charlton, MA, 01507

4 Bed
4 Bath
2528 sft

79 Paradise Ln, Sturbridge, MA, 01566

4 Bed
3 Bath
3450 sft

1991 Route 198, Woodstock, CT, 06281

2 Bed
2 Bath
1855 sft

60 Indian Spring Road, Woodstock, CT, 06281

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charlton at 31 Bay Path Rd, Charlton, MA, 01507 priced at $779,000 pairs $5,810/mo rent with $900/mo cash flow after a $3,813/mo payment. Total monthly income equals $5,810/mo, and annual cash flow comes to $10,799/yr on $256,291 invested. Return on cash invested is 24.27% in year one, and rental yield stands at 8.95% on a $779,000 basis. Equity gained on principal adds $5,027/yr, and 5% annual appreciation accumulates to $215,223 by year five. Five-year ROI measures 126.36% and total cumulative return in cash reaches $323,846. For financing, Ziffy Mortgage’s DSCR program evaluates $5,810/mo property income against a $3,813/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1994

6 Acres lot

$N/A/sqft

No HOA

More details about the property

You'll love this beautiful and spacious 2,408 square foot 3-bedroom / 2 1/2 bath Colonial-style home with an ADDITIONAL attached 1800 square foot 1-bedroom with 2 full bath in-law suite. This property has 6+ acres to include a pond and wooded lot. It's conveniently located to major highways, yet quiet and peaceful. It has been updated throughout the years and lovingly cared for by its original owner, but is now ready for a new owner to make their own wonderful memories in. More photos of the inside of the MAIN house are coming soon.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01507, Charlton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,358 (100%)
Owner Occupied HU	4,240 (79.1%)
Renter Occupied HU	869 (16.2%)
Vacant Housing Units	249 ( 4.6%)
Median Home Value	$501,961
Average Home Value	$542,894