Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vandalia at 0 Brian St, Vandalia, IL, 62471 priced at $100,000 converts $0/mo rent into after a $489/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -5.18% in year one, and rental yield reads 0% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $489/mo payment, not borrower’s personal income.
Lot
Built in N/A
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 62471, Vandalia, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,818 (100%) |
| Owner Occupied HU | 2,399 (62.8%) |
| Renter Occupied HU | 936 (24.5%) |
| Vacant Housing Units | 483 (12.7%) |
| Median Home Value | $124,807 |
| Average Home Value | $172,931 |
Residential
3,606
Single Family
3,566
Multi-Family
40
Businesses
406
Date | Event | Price |
|---|---|---|
| 2024-03-26 | Listed for sale | $100,000 |
| 2021-05-23 | Listing removed | N/A |
| 2021-01-08 | Listed for sale | $10,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Kelly Washburn • Fayette County Real Estate
Mls Name: MARIS
Mls Provider:
Mls ID: #24017095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_197)
