







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jarrell at Yoakum Plan, Canyon Ranch, Jarrell, TX, 76537 priced at $498,900 pairs $2,264/mo rent with after a $2,442/mo payment. Total monthly income equals $2,264/mo. Return on cash invested is 10.23% in year one, and rental yield stands at 5.45% on a $498,900 basis. Equity gained on principal adds $3,219/yr, and 5% annual appreciation accumulates to $137,837 by year five. Five-year ROI measures 52.3% and total cumulative return in cash reaches $86,494. For financing, Ziffy Mortgage’s DSCR program evaluates $2,264/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listed for sale | $498,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A