X40B Bellvue Plan, Bear Creek Ranch, Lancaster, TX, 75146 | $262/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

X40B Bellvue Plan, Bear Creek Ranch, Lancaster, TX, 75146 | $262/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1450 sft

X40B Bellvue Plan, Bear Creek Ranch, Lancaster, TX, 75146

3 Bed
2 Bath
1614 sft

X40D Denton Plan, Bear Creek Ranch, Lancaster, TX, 75146

3 Bed
2 Bath
1294 sft

X40A Ashburn Plan, Bear Creek Ranch, Lancaster, TX, 75146

3 Bed
2 Bath
1294 sft

X40A Ashburn Plan, Bear Creek Ranch, Lancaster, TX, 75146

Nearby investment properties with comparable prices

3 Bed
2 Bath
1667 sft

215 Arborside Dr, Waxahachie, TX, 75165

4 Bed
2 Bath
1440 sft

613 E Avenue F, Midlothian, TX, 76065

4 Bed
3 Bath
2100 sft

4180 Cement Valley Rd, Midlothian, TX, 76065

2 Bed
1 Bath
1272 sft

219 N 5th St, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lancaster at X40B Bellvue Plan, Bear Creek Ranch, Lancaster, TX, 75146 with 5% annual appreciation on a $300,490 basis while $2,399/mo rent supports operations. Total monthly income totals $2,399/mo and a $1,471/mo payment preserves $262/mo for cash returns. Annual cash flow comes to $3,143/yr on $99,612 deployed, and return on cash invested reaches 23.06% in year one. Equity gained on principal adds $1,939/yr, and five-year appreciation sums $83,020 alongside rental yield of 9.58%. Five-year ROI measures 120.97% and total cumulative return in cash totals $120,502.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,399/mo property income versus a $1,471/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

You wont want to miss this beautiful, professionally landscaped front yard, with a lighted front porch and back patio. Enjoy the gourmet kitchen that includes hard surface countertops (based on availability), base level stainless steel dishwasher and smooth top cooktop. Relax in the large main bedroom suite with a luxurious bathroom that includes a 5-foot shower, chrome faucets and plumbing fixtures, and a mirror over full length of vanity and a spacious walk-in closet. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Call for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75146, Lancaster, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,226 (100%)
Owner Occupied HU	5,320 (64.7%)
Renter Occupied HU	2,461 (29.9%)
Vacant Housing Units	445 ( 5.4%)
Median Home Value	$277,990
Average Home Value	$308,158