Wise Plan, Red Hawk Landing, San Antonio, TX, 78222 | $404/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Wise Plan, Red Hawk Landing, San Antonio, TX, 78222 | $404/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1047 sft

9414 HINDI ST, San Antonio, TX, 78224

4 Bed
2 Bath
1744 sft

300 Broken Star Trail, Poteet, TX, 78065

4 Bed
3 Bath
2109 sft

Lavaca Plan, Mesa Vista, Von Ormy, TX, 78073

3 Bed
3 Bath
2109 sft

Yellowstone Plan, Jordan's Ranch, San Antonio, TX, 78264

Nearby investment properties with comparable prices

5 Bed
3 Bath
2609 sft

844 Goodhart, San Antonio, TX, 78221

Bryce Plan, Valle Sol : Eventide Collection

4 Bed
3 Bath
2288 sft

Bryce Plan, Valle Sol : Eventide Collection, Von Ormy, TX, 78073

4 Bed
3 Bath
1968 sft

4030 Common Sage, Von Ormy, TX, 78073

4 Bed
3 Bath
1968 sft

15566 Mint Patch Meadow, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at Wise Plan, Red Hawk Landing, San Antonio, TX, 78222 offers $2,615/mo rent that, after a $1,522/mo payment, leaves $404/mo cash flow. Total monthly income is $2,615/mo, and annual cash flow is $4,844/yr on $103,093 cash. Return on cash invested measures 24.61% in year one, and rental yield stands at 10.09% at a $310,990 entry. Equity gained on principal adds $2,007/yr while 5% annual appreciation compounds into $85,921 by year five. Five-year ROI records 129.26% and total cumulative return in cash reaches $133,254. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,615/mo property income versus a $1,522/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Wise is a 4-bed, 3-bath, 2-story home with a 2-car garage that offers a perfect balance of shared and private spaces. The welcoming front porch sets the tone as you step into an open layout where the family room flows seamlessly into the kitchen?ideal for everything from weeknight dinners to weekend celebrations. Upstairs, the game room invites fun and relaxation, while large closets in the secondary bedrooms provide plenty of storage for everyone. The option to add a second primary bedroom on the first floor enhances flexibility for multigenerational living or private guest accommodations. A covered patio upgrade offers the perfect spot to enjoy outdoor living year-round. With its thoughtful design and adaptable spaces, the Wise is ready to meet your needs today and for years to come.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,456 (100%)
Owner Occupied HU	6,594 (69.7%)
Renter Occupied HU	2,278 (24.1%)
Vacant Housing Units	584 ( 6.2%)
Median Home Value	$240,405
Average Home Value	$264,732