Winslow Plan, Bent Creek Woods, Beavercreek, OH, 45431 | 5.84% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Winslow Plan, Bent Creek Woods, Beavercreek, OH, 45431 | 5.84% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
3392 sft

Stanton Plan, Bent Creek Woods, Beavercreek, OH, 45431

4 Bed
3 Bath
3952 sft

6340 Brown Rd, Oxford, OH, 45056

5 Bed
4 Bath
3229 sft

3472 S Clayton Rd, Farmersville, OH, 45325

4 Bed
5 Bath
7136 sft

136 Sugar Hill Dr, Eaton, OH, 45320

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

314 Lakengren Dr, Eaton, OH, 45320

4 Bed
3 Bath
3045 sft

Leland Plan, Bent Creek Woods, Beavercreek, OH, 45431

3 Bed
3 Bath
2122 sft

13343 Dechant Rd, Farmersville, OH, 45325

3 Bed
3 Bath
4125 sft

4052-127 North St, Eaton, OH, 45320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beavercreek at Winslow Plan, Bent Creek Woods, Beavercreek, OH, 45431 offers $3,506/mo rent that, after a $3,528/mo payment. Total monthly income is $3,506/mo. Return on cash invested measures 13.81% in year one, and rental yield stands at 5.84% at a $720,900 entry. Equity gained on principal adds $4,652/yr while 5% annual appreciation compounds into $199,171 by year five. Five-year ROI records 70.62% and total cumulative return in cash reaches $167,485. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,506/mo property income versus a $3,528/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Winslow by Fischer Homes combines spacious living with thoughtful design. The main level features 10-foot ceilings, with an optional raised ceiling in the family room, which opens to the kitchen and morning room for seamless connectivity. Two flex spaces off the entry foyer offer versatility, while the kitchen boasts an extra-large pantry with an option for a butlers pantry. A covered patio or deck is included for outdoor living, with options to add a guest suite or a private generation retreat with a separate entry in place of the included bedrooms. The Winslow is designed for comfort and adaptability to fit your lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45431, Dayton, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,608 (100%)
Owner Occupied HU	5,949 (47.2%)
Renter Occupied HU	5,543 (44.0%)
Vacant Housing Units	1,116 ( 8.9%)
Median Home Value	$222,796
Average Home Value	$247,665