Wingate Plan, Rhine Valley, Schertz, TX, 78154 | $352/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Wingate Plan, Rhine Valley, Schertz, TX, 78154 | $352/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2177 sft

8101 Chalk Trace, Schertz, TX, 78154

4 Bed
4 Bath
2725 sft

11922 Lofted Bloom, Schertz, TX, 78154

Tanner Plan, The Crossvine - Garden Homes

4 Bed
3 Bath
2638 sft

Tanner Plan, The Crossvine - Garden Homes, Schertz, TX, 78154

4 Bed
3 Bath
2369 sft

Plan Renoir Plan, The Crossvine, Schertz, TX, 78154

Nearby investment properties with comparable prices

3 Bed
2 Bath
1975 sft

106 Roundup, Castle Hills, TX, 78213

4 Bed
3 Bath
2514 sft

6307 Lakewood Park, Windcrest, TX, 78239

4 Bed
2 Bath
2427 sft

6307 MALLARD PT, San Antonio, TX, 78239

3 Bed
2 Bath
2615 sft

541 BALFOUR DR, Windcrest, TX, 78239

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Schertz at Wingate Plan, Rhine Valley, Schertz, TX, 78154 priced at $388,990 pairs $3,118/mo rent with $352/mo cash flow after a $1,904/mo payment. Total monthly income equals $3,118/mo, and annual cash flow comes to $4,221/yr on $128,950 invested. Return on cash invested is 23.18% in year one, and rental yield stands at 9.62% on a $388,990 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,471 by year five. Five-year ROI measures 121.6% and total cumulative return in cash reaches $156,807. For financing, Ziffy Mortgage’s DSCR program evaluates $3,118/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Minutes from Randolph Air Force Base and Brooks City Base lies a unique community filled with laughter, good neighbors and beautiful homes. Coventry Homes is pleased to be offering exceptional, flexible new home designs in this Schertz community. ;;Conveniently located off FM 1518 and Lower Sequin Road, Rhine Valley speeds residents to work and places to play, including New Braunfels, Cibolo, and San Antonio. ;;Nature lovers will enjoy heading to Crescent Bend Nature Park for a day of birdwatching or Pickrell Park for a quick dip in the pool. Water babies can make their way to the Comal and Guadalupe rivers. Natural Bridge Wildlife Ranch and Natural Bridge Caverns are a short drive away. Thrill seekers will appreciate the wet and the wild to be found at Schlitterbahn Waterpark in New Braunfels. Shopping is as close as Four Oaks Plaza, Parkway Village Shopping Center, and Schertz Shopping Center.;;Children attend schools in the Schertz-Cibolo-Universal City ISD, one of the top 10 districts in the San Antonio area. Corbett Junior High School and Rose Garden Elementary are within walking distance of the community. ;;Learn more about Coventry Homes Eco Smart designs in Rhine Valley today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054