Westchase Plan, Cross Creek West: Richmond Collection, Fulshear, TX, 77441 | $317/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Westchase Plan, Cross Creek West: Richmond Collection, Fulshear, TX, 77441 | $317/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Memorial Plan, Cross Creek West : Richmond Collection

5 Bed
4 Bath
2726 sft

Memorial Plan, Cross Creek West : Richmond Collection, Fulshear, TX, 77441

Post Oak Plan, Cross Creek West : Richmond Collection

4 Bed
4 Bath
2894 sft

Post Oak Plan, Cross Creek West : Richmond Collection, Fulshear, TX, 77441

3 Bed
3 Bath
2260 sft

4602 Lake Village Dr, Weston Lakes, TX, 77441

Glacier Plan, Cross Creek West : Pinnacle Collection

4 Bed
4 Bath
2803 sft

Glacier Plan, Cross Creek West : Pinnacle Collection, Fulshear, TX, 77441

Nearby investment properties with comparable prices

3 Bed
3 Bath
2157 sft

31726 Pleasant View Ct, Fulshear, TX, 77441

4 Bed
4 Bath
2988 sft

Somervell-60'Lot Plan, Fulshear Lakes, Fulshear, TX, 77441

4 Bed
4 Bath
2988 sft

Somervell-60'Lot Plan, Fulshear Lakes, Fulshear, TX, 77441

4 Bed
2 Bath
1546 sft

10626 Buls Rd, East bernard, TX, 77435

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fulshear at Westchase Plan, Cross Creek West: Richmond Collection, Fulshear, TX, 77441 earns $317/mo cash flow from $3,787/mo rent with a $2,388/mo payment. Total monthly income totals $3,787/mo, and annual cash flow totals $3,807/yr on $161,769 capital. ROI tracks 22.26% on current figures, and rental yield reads 9.31% at a $487,990 purchase. Equity gained on principal adds $3,149/yr, and 5% annual appreciation supports $134,823 over five years. Five-year ROI reaches 116.7% and total cumulative return in cash sums $188,777. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,787/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home features a Next Gen suite with a separate entrance, kitchenette, bedroom and bathroom, ideal for residents needing extra privacy. The first floor of the main home shares an open layout between the kitchen, dining room and family room, along with access to a covered patio for easy entertaining. A versatile study is at the front of the home, while a luxe owner's suite with an en-suite bathroom and walk-in closet is in the rear. A multifunctional game room and two secondary bedrooms are upstairs, perfect for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723